Token Details

Credit Coupon Token Value Stages

Sale 1


Units available for sale 360 000 cost of each unit .09 income generated $32,400 total credits sold 360,000

Sale 2


Units available for sale 360 000 cost of each unit .18 income generated $64,800 total credits sold 720,000

Sale 3


Units available for sale 360 000 cost of each unit .27 income generated $97,200total credits sold 1,080,000

Sale 4


Units available for sale 360 000 cost of each unit .36income generated $129,600 total credits sold 1,440,000

Sale 5


Units available for sale 360 000 cost of each unit .45 income generated $162,000 total credits sold 1,800,000

Sale 6


Units available for sale 360 000 cost of each unit .54 income generated $194,400 total credits sold 2,160,000

Sale 7


Units available for sale 360 000 cost of each unit .63 income generated $226,800 total credits sold 2,520,000

Sale 8


Units available for sale 360 000 cost of each unit .72 income generated $259,200 total credits sold 2,880,000

Sale 9


Units available for sale 360 000 cost of each unit .81 income generated $291,600 total credits sold 3,240,000

Sale 10


Units available for sale 360 000 cost of each unit .90 income generated $324,000 total credits sold 3,600,000

Sale 11


Units available for sale 360 000 cost of each unit .99 income generated $356,400 total credits sold 3,960,000

TOTAL


Total credits sold 3,960,000 Revenue $2,138,400

 

Sale 12


Units available for sale 360 000 cost of each unit 1.17 income generated $421,200.00 total credits sold 4,320,000

Sale 13


Units available for sale 360 000 cost of each unit 1.35 income generated $486,000.00 total credits sold 4,680,000

Sale 14


Units available for sale 360 000 cost of each unit 1.53 income generated $550,800.00 total credits sold 5,040,,000

Sale 15


Units available for sale 360 000 cost of each unit 1.71 income generated $625,600.00 total credits sold 5,400,000

Sale 16


Units available for sale 360 000 cost of each unit 1.89 income generated $680,400.00 total credits sold 5,760,000

Sale 17


Units available for sale 360 000 cost of each unit 2.07 income generated $745,200.0 total credits sold 6,120,000

Sale 18


Units available for sale 360 000 cost of each unit 2.25 income generated $810,000.0 total credits sold 6,480,000

Sale 19


Units available for sale 360 000 cost of each unit 2.43 income generated $874,800.0 total credits sold 6,840,000

Sale 20


Units available for sale 360 000 cost of each unit 2.61 income generated $939,600.00 total credits sold 7,200,000

Sale 21


Units available for sale 360 000 cost of each unit 2.79 income generated $1,004,000.0 total credits sold 7,560,000

Sale 22


Units available for sale 360 000 cost of each unit 2.97 income generated $1,069,200.00 total credits sold 7,920,000

TOTAL


Total credits sold 7,920,000 Revenue $10,345,000

 

Skip to toolbar